2 Bed Flat, R2SA, Ruislip, HA4, £1,002 cashflow/mo
2 views - 4 days ago
R2SA
ROI: 155%
+5 photos
Cashflows
Nightly rate | £187 |
Occupancy | 70% |
Gross Rent | £3,982 |
| |
Platform fees | £597 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,850 |
Total running costs | £2,988 |
Cashflow/mo | £994 |
| |
Deposit | £2,775 |
Dressing costs | £5,000 |
Total Cash In | £7,775 |
| |
Cashflow/yr | £11,928 |
ROI | 153% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.