1 Bed Flat, R2SA, Salford, M3, £1,108 cashflow/mo

3 views - 7 days ago

R2SA
ROI: 200%
+11 photos

Cashflows

Nightly rate

£152

Occupancy

70%

Gross Rent

£3,236

 

 

Platform fees

£485

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,100

Total running costs

£2,126

Cashflow/mo

£1,110

 

 

Deposit

£1,650

Dressing costs

£5,000

Total Cash In

£6,650

 

 

Cashflow/yr

£13,320

ROI

200%

Payback Period

6 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£22802/240.15 miManchester Marriott Victoria & Albert Hotel
£16602/240.18 miThe Ainscow Hotel
£42701/250.19 miLuxury Roof Terrace Townhouse
£15802/240.21 miDreamhouse Apartments Manchester City West
£19602/240.22 miMoxy Manchester City
£49512/240.23 mi138 Fresh Apartments chapel Street Salford
£25901/250.23 miSpacious2Bed Central MCR Apt
£15302/240.29 miYOTEL Manchester Deansgate
£22302/240.29 miModern Studio Retreat With Secure Parking
£19012/240.34 miKing Street Collection
£21201/250.35 miKing Street Collection
£12702/240.37 miDreamhouse Apartments Manchester City Centre
£12212/240.38 miCharming 2-Bed Apartment in Salford newly built
£32903/250.38 miTreehouse Hotel Manchester
£37802/240.4 miHilton Manchester Deansgate
£17003/250.4 miStunning 2 Bedroom Apartment Manchester
£16112/240.42 miSpacious 2 Bed Apartment in Central Manchester
£15905/240.42 miMaldron Hotel Manchester Cathedral Quarter
£18805/240.42 mi2 bedroom Apartment
£36102/240.43 miMalmaison Manchester Deansgate
£32002/240.44 miLuxury 2bdr Penthouse On 23rd Floor With Views
£38205/240.44 miSerene City Escape With Pool & Jacuzzi
£38402/240.45 miThe Midland
£37912/240.47 miKing Street Townhouse