This property was removed from Dealsourcr.
2 Bed Flat, R2SA, Cardiff, CF24, £952 cashflow/mo
22 days ago
R2SA
ROI: 172%
Cashflows
Nightly rate | £143 |
Occupancy | 70% |
Gross Rent | £3,045 |
| |
Platform fees | £457 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,100 |
Total running costs | £2,097 |
Cashflow/mo | £948 |
| |
Deposit | £1,650 |
Dressing costs | £5,000 |
Total Cash In | £6,650 |
| |
Cashflow/yr | £11,376 |
ROI | 171% |
Payback Period | 8 months |