2 Bed Flat, R2SA, Derby, DE3, £641 cashflow/mo
10 days ago
R2SA
ROI: 123%
+1 photos
Cashflows
Nightly rate | £112 |
Occupancy | 70% |
Gross Rent | £2,385 |
| |
Platform fees | £358 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £850 |
Total running costs | £1,748 |
Cashflow/mo | £637 |
| |
Deposit | £1,275 |
Dressing costs | £5,000 |
Total Cash In | £6,275 |
| |
Cashflow/yr | £7,644 |
ROI | 122% |
Payback Period | 10 months |