2 Bed Flat, R2SA, London, N10, £1,069 cashflow/mo

21 days ago

R2SA
ROI: 170%
+2 photos

Cashflows

Nightly rate

£183

Occupancy

70%

Gross Rent

£3,896

 

 

Platform fees

£584

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,700

Total running costs

£2,825

Cashflow/mo

£1,072

 

 

Deposit

£2,550

Dressing costs

£5,000

Total Cash In

£7,550

 

 

Cashflow/yr

£12,864

ROI

170%

Payback Period

8 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£17701/250.35 miStunningly Luxurious London Apartment (MHB350)
£18102/250.51 miStylish, 2 Bed Apartment, Muswell Hill
£19102/240.99 miCrouch End Family Home
£16502/241.12 miHomely and Stylish Apartment with a garden in East Finchley
£20603/251.2 miLovely 2-bedroom flat near Highgate
£18803/251.34 miLuxury London Oasis
£23901/251.34 miStunning Apartment with Underground parking!
£30503/251.37 miUnique bungalow nearby the iconic Alexandra Palace
£36204/251.39 miModern and Bright Highgate Gem
£22901/251.39 miLarge, family friendly 3-bed flat in Wood Green
£30602/241.39 miHighgate Haven A Beautiful Apartment
£25002/251.39 mi3 bedroom Family Friendly Apartment in Hillcrest
£26112/241.44 miModern Luxury London Escape - 9 stops to Kings Cross
£14102/241.44 miCrompton Court Apartments
£23002/241.49 miAisiki Stays Apartments at Enfield, Airconditioned & Pet-Friendly Ground Floor 3 Bedrooms & 2 Bathrooms Flat with King or Twin beds with Garden and FREE Wi-Fi & PARKING
£15301/251.5 miCentra Station
£21902/241.52 miSpacious 3 Bedroom Apartment- Crouch End
£27602/251.54 miStylish Hideaway Flat at Milton Park Highgate
£27602/251.57 mi2BR Duplex, Garden and Parking, 7min Woodgreen St
£76512/241.58 miVeronika’s
£19302/251.62 miCozy & comfy Woodgreen station apartment sleeps 6
£18201/251.64 miStunning Spacious B.Apt. Slps.4
£14902/241.67 miLuxury 1 bedroom flat in the heart of Wood Green
£20912/241.7 miCentra Palmers Green
£28903/251.76 miLrg Stunning 4BD CrouchEnd House
£23202/241.77 miStylish house in North London
£20402/251.82 mi2BR flat with garden, 5min to Wood Green tube
£31003/251.85 mi4 bedroom house, 2 Min Walk From Station
£26012/241.85 miThe Urban Terrace

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪