2 Bed Flat, R2SA, Benfleet, SS7, £544 cashflow/mo

13 days ago

R2SA
ROI: 88%
+33 photos

Cashflows

Nightly rate

£148

Occupancy

70%

Gross Rent

£3,151

 

 

Platform fees

£473

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,600

Total running costs

£2,613

Cashflow/mo

£538

 

 

Deposit

£2,400

Dressing costs

£5,000

Total Cash In

£7,400

 

 

Cashflow/yr

£6,456

ROI

87%

Payback Period

14 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£17004/251.39 miNo9 Estuary Views
£55312/241.48 miStunning Spacious 4 Bed bungalow
£26212/241.61 miBeach House Hot Tub Getaway
£9702/242.21 miOyster Fleet Hotel
£11312/242.47 miThree Bedroom Apartment In Heart Of Rayleigh
£24912/242.64 miSouthend Retreat King Suite
£18912/242.92 miThe Sunset Nest
£17212/242.99 miStation Heights
£17702/243.02 miLovely and Spacious 5 Bed Home.
£28312/243.12 miOYO Devine Beach Hotel, Westcliff Southend-On-Sea
£14212/243.13 miRayleigh House
£18212/243.21 miDream Yard Apartments Westcliff
£21301/253.29 miSTUNNING SEA VIEW! 3BR Cottage with Private Parking & Terrace - 2 min walk to Westcliff Beach & Nr Cliffs Pavillion
£30712/243.31 miSOUTHEND ON SEA l 3 BEDROOM HOME WITH GARDEN l FREE STREET PARKING l 6 SINGLE BEDS OR 4 SINGLES 1X DOUBLE l
£31612/243.32 miSOUTHEND ON SEA l 4 BEDROOM HOUSE l CONTRACTORS FAMILIES GROUPS ALL WELCOME lFREE PARKING l
£10212/243.32 miWestcliff - On -Sea
£15112/243.41 miLavish Rayleigh Apartment - Small-Med dog OK
£32802/243.49 miWest Street Studios by Sorted Stay
£20212/243.53 miBeautiful Spacious four bedroom house with parking for 2 cars, 5 minute walk to southend station
£13812/243.58 miMuthu Westcliff Hotel (Near London Southend Airport)
£16802/243.66 miHoliday Inn Southend by IHG
£12802/243.7 miIlfracombe House Hotel - near Cliffs Pavilion

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪