1 Bed Flat, R2SA, Oxford, OX3, £580 cashflow/mo

1 views - 7 days ago

R2SA
ROI: 101%
+11 photos

Cashflows

Nightly rate

£131

Occupancy

70%

Gross Rent

£2,789

 

 

Platform fees

£418

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,250

Total running costs

£2,209

Cashflow/mo

£580

 

 

Deposit

£1,875

Dressing costs

£5,000

Total Cash In

£6,875

 

 

Cashflow/yr

£6,960

ROI

101%

Payback Period

12 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£30002/250.47 miThe Black Boy
£16412/240.56 miOne & Two Rana Building Marston CloseTo JR Hospital By Platinum Pillows Short Lets & Serviced Accommodation Oxford
£12212/240.68 miMount Pleasant Hotel
£13801/250.68 miThe Dial House Guest House
£16202/240.69 miRed Mullions Guest House
£18502/240.7 miPickwicks Guest House
£13302/240.82 miOxford Guest House

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪