Login Try for Free

This property was removed from Dealsourcr.

2 Bed Flat, R2SA, London, SW2, £1,075 cashflow/mo

3 views - 6 days ago

R2SA

ROI: 164%

+3 photos

Cashflows

Nightly rate	£194£194
Occupancy	70%70%
Gross Rent	£4,131£4,131

Platform fees	£620£620
Bills & council tax	£540£540
Cleaning fees	£0£0
Rent to landlord	£1,900£1,900
Total running costs	£3,060£3,060
Cashflow/mo	£1,071£1,071

Deposit	£2,850£2,850
Dressing costs	£5,000£5,000
Total Cash In	£7,850£7,850

Cashflow/yr	£12,852£12,852
ROI	164%164%
Payback Period	8 months

Nightly Rates

Rate	Last Check	Distance	Hotel / apartment
£207	02/24	0.4 mi	Lovely 2-Bed Apartment in Brixton Central Location
£732	02/24	0.48 mi	Beautiful 1-Bed Apartment in London
£199	05/24	0.5 mi	Cosy 2 Bed with Free Parking & Lift -8min to station
£138	12/24	0.56 mi	Charming Brixton Flat with Patio & Modern Comforts
£275	02/24	0.58 mi	Spacious 3BR house wbalcony, South London
£224	02/25	0.63 mi	Immense 3BR House, Garden near Tooting Cmns, South
£235	02/24	0.64 mi	Bright & spacious modern 2 bedroom apartment
£199	01/25	0.65 mi	Brixton Apartment
£272	03/25	0.77 mi	Super stylish 2 bed apartment Brixton London Zone 1-3
£340	02/24	0.78 mi	Four Bedroom Brixton
£294	02/24	0.8 mi	The Brixton Collection
£184	02/25	0.82 mi	Sunny
£348	12/24	0.87 mi	3BR duplex with garden, peaceful Brixton, 10min tube
£268	01/25	0.89 mi	Chic 2-Bed Flat with Workspace, Balcony, Parking
£169	02/24	0.91 mi	Brixton Retreat Cozy 2-Bedroom Living Space

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪

Links

Deals

Deal Search Saved Searches Saved Deals Address Lookup

Tools

Deal Analyser Rightmove Lookup Refurb Calculator New Build Calculator Stamp Duty Calculator

Refer a friend. Get £140!My Account