This property was removed from Dealsourcr.
1 Bed Flat, R2SA, London, N12, £899 cashflow/mo
a month ago
R2SA
ROI: 150%
+4 photos
Cashflows
Nightly rate | £160 |
Occupancy | 70% |
Gross Rent | £3,407 |
| |
Platform fees | £511 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,450 |
Total running costs | £2,501 |
Cashflow/mo | £905 |
| |
Deposit | £2,175 |
Dressing costs | £5,000 |
Total Cash In | £7,175 |
| |
Cashflow/yr | £10,860 |
ROI | 151% |
Payback Period | 8 months |