1 Bed Flat, R2SA, Derby, DE23, £783 cashflow/mo

4 views - 8 days ago

R2SA
ROI: 160%
+3 photos

Cashflows

Nightly rate

£106

Occupancy

70%

Gross Rent

£2,257

 

 

Platform fees

£339

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£590

Total running costs

£1,469

Cashflow/mo

£788

 

 

Deposit

£885

Dressing costs

£5,000

Total Cash In

£5,885

 

 

Cashflow/yr

£9,456

ROI

161%

Payback Period

8 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£10102/240.89 miBespoke 2 Bedroom Apt Derby City
£21803/250.93 miGroup & Family Stays, Self Check-In, Wifi, Smart TV, Washer Dryer, Free Parking x 3
£14102/240.95 miContractor Stays I Long Stay Offer I Gated Parking I WIFI I Workspace I PRIDE APARTMENTS
£17402/241.01 miCentral Derby Urban 2 Bedroom Flat - An Oasis of Elegance! Free Parking and Wifi suitable for families and professionals
£9705/241.06 miModern 2 Bed Apartment, Nightingale Quarter Derby
£14903/251.06 miModern 3 Bedroom House in Central Derby
£18212/241.07 miStayZeni, Hardwick House Derby Bright 1 Bed Flat
£10801/251.07 miStayZeni, Hardwick House Derby Bright 2 Bed Flat
£17812/241.07 miStayZeni, Hardwick House Derby Smart 1 Bed Flat
£10801/251.07 miStayZeni, Hardwick House Derby Smart 2 Bed Flat
£22701/251.07 miStayZeni, Hardwick House Derby Modern 1 Bed Flat
£10801/251.07 miStayZeni, Hardwick House Derby Modern 2 Bed Flat
£14502/251.07 miStayZeni, Hardwick House Derby Lovely 2 Bed Flat
£17912/241.07 miStayZeni, Hardwick House Derby 1 Bed Apartment
£23212/241.07 miStayZeni, Hardwick House Derby Lovely 1 Bed Flat
£14512/241.11 miStunning and Bright 2-bed home in Derby by Renzo, City Centre Location, Close to Royal Derby Hospital!
£7702/241.12 miThe Stuart Hotel, Sure Hotel Collection by Best Western
£12301/251.18 miAston Court Derby City Centre by Belvilla
£19502/241.25 miB&B HOTEL Derby
£14812/241.37 miArbourfield Lodge
£14302/241.44 miHoliday Inn Derby Riverlights by IHG
£16302/241.52 miStunning Luxury 2 Bed Penthouse Apartment
£12302/241.54 miThe Stay Company, Derby Central
£27601/251.56 miCity Centre 2 min, Super King Beds, Self Check-In, Smart TV, Wifi & Free Parking
£15312/241.58 mi3 Bed Townhouse Haven - Steps from Royal Derby Hospital, Driveway Parking
£17012/241.65 miThe Stay Company, Friar Gate Bridge.
£16912/241.66 mi2 Bed Premium House - Driveway Parking - Royal Derby Hospital 3 mins
£19912/241.68 miCute 2 bed flat in the heart of Derby By 20Property Stays Short Lets & Serviced Accommodation
£16012/241.68 miCosy 4 Bed Home In Derby Perfect For Contractors!
£17612/241.69 miDerby central 4 bed house - Contractor & Long Stays

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.