2 Bed Flat, R2SA, London, N9, £695 cashflow/mo
3 views - 5 days ago
R2SA
ROI: 108%
+4 photos
Cashflows
Nightly rate | £167 |
Occupancy | 70% |
Gross Rent | £3,556 |
| |
Platform fees | £533 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,795 |
Total running costs | £2,869 |
Cashflow/mo | £687 |
| |
Deposit | £2,693 |
Dressing costs | £5,000 |
Total Cash In | £7,693 |
| |
Cashflow/yr | £8,244 |
ROI | 107% |
Payback Period | 12 months |