1 Bed Flat, R2SA, Newcastle upon Tyne, NE12, £596 cashflow/mo

R2SA
ROI: 117%
+1 photos

Cashflows

Nightly rate

£104

Occupancy

70%

Gross Rent

£2,214

 

 

Platform fees

£332

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£750

Total running costs

£1,623

Cashflow/mo

£592

 

 

Deposit

£1,125

Dressing costs

£5,000

Total Cash In

£6,125

 

 

Cashflow/yr

£7,104

ROI

116%

Payback Period

11 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£18601/251.54 miArmstrong Apartments - By Week2Week
£26402/241.77 miJesmond Dene House
£9702/242.09 miCaledonian Hotel
£13002/242.23 miGreat North Hotel
£14802/242.46 miHoliday Inn Newcastle-Jesmond by IHG
£10101/252.49 miKensington House by Warren Collection
£10802/242.67 miGrand Hotel Gosforth Park
£19602/242.97 miHotel Du Vin Newcastle
£15112/243.01 miStaybridge Suites Newcastle by IHG
£16702/253.01 miSwan Apartments 2A by Week2Week
£20802/243.18 miMalmaison Newcastle
£11302/243.19 miLeonardo Hotel Newcastle Quayside
£10802/243.35 miGrey Street Hotel
£36201/253.38 miQueen Street Quayside Apartment, NE1 Grade 2 Listed
£10802/243.42 miMaldron Hotel Newcastle
£10502/243.46 miSandman Signature Newcastle Hotel
£9702/243.49 miThe Vermont Hotel & Vermont Aparthotel
£9712/243.54 miThe Longship
£21602/243.54 miHotel Indigo Newcastle by IHG
£14202/253.56 miRoomzzz Newcastle City
£11302/243.59 miCounty Hotel & County Aparthotel Newcastle
£12612/243.6 miPREMIER SUITES Newcastle
£17012/243.62 miHudson's Haven Apartments - By Week2Week
£18902/243.62 miINNSiDE by Meliá Newcastle
£17801/253.66 miCrown Apartments - 3rd Floor, 2 Bedrooms
£19602/243.67 miCopthorne Hotel Newcastle
£10103/253.67 miThe Old Rectory
£16002/253.69 miCrown Apartments - 1st Floor, 2 Bedrooms
£18002/253.7 miCharltons Bonds Apartments - 2nd Floor, 2 Bedrooms

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪