3 Bed Terraced House, R2SA, Bristol, BS4, £699 cashflow/mo
1 views - 16 days ago
R2SA
ROI: 113%
+5 photos
Cashflows
Nightly rate | £157 |
Occupancy | 70% |
Gross Rent | £3,343 |
| |
Platform fees | £501 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,600 |
Total running costs | £2,642 |
Cashflow/mo | £701 |
| |
Deposit | £2,400 |
Dressing costs | £5,000 |
Total Cash In | £7,400 |
| |
Cashflow/yr | £8,412 |
ROI | 114% |
Payback Period | 11 months |