2 Bed Flat, R2SA, Edinburgh, EH1, £1,934 cashflow/mo

a month ago

R2SA
Quick Payback
ROI: 287%
+8 photos

Cashflows

Nightly rate

£250

Occupancy

70%

Gross Rent

£5,323

 

 

Platform fees

£798

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,050

Total running costs

£3,389

Cashflow/mo

£1,934

 

 

Deposit

£3,075

Dressing costs

£5,000

Total Cash In

£8,075

 

 

Cashflow/yr

£23,208

ROI

287%

Payback Period

5 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£26812/240.06 miOld House In Central Of Old Town
£85502/240.06 miCharming Old Town 2 Bed Apt, 2mins from Royal Mile
£53602/240.09 miLinton Collection - Blackfriars Lofts
£82702/240.09 miLively & Energetic 2BR on The Royal Mile
£31002/240.09 miLeonardo Royal Hotel Edinburgh
£53802/240.12 miRadisson Blu Hotel, Edinburgh City Centre
£29612/240.17 miibis Edinburgh Centre Royal Mile – Hunter Square
£48202/240.17 miLinton Collection - 28 North Bridge
£83802/240.19 miThe Scotsman Hotel
£31702/240.21 miHolyrood Aparthotel
£67301/250.25 miPrinces Street Suites
£59502/240.25 miMarket Street hotel
£47702/240.27 miEdinburgh Marriott Hotel Holyrood
£34402/240.27 miApex Waterloo Place Hotel
£45702/240.27 miTen Hill Place
£22602/240.31 miPleasance Apartment
£37802/240.32 miFraser Suites Edinburgh
£34702/240.32 miRoomzzz Edinburgh
£60602/240.34 miHotel Indigo - Edinburgh - Princes Street by IHG
£76912/240.37 miRoyal Mile Romance by Heritage Of Scotland LLP
£39402/240.38 miHotel Du Vin Edinburgh
£99612/240.39 miCheval The Edinburgh Grand
£41512/240.39 miRoyal Mile Suites by the Castle
£83112/240.39 miW Edinburgh
£73712/240.4 miRoyal Mile Balconies by the Castle
£15512/240.41 miRoyal Mile Group Apartments
£75012/240.41 miVirgin Hotels Edinburgh
£43712/240.45 miThe Glasshouse, Autograph Collection
£42402/240.46 miHotel Indigo Edinburgh by IHG

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪