3 Bed Semi-Detached House, R2SA, Stoke-on-Trent, ST3 £919 cashflow/mo
1 views - 2 months ago
R2SA
ROI: 138%
Cashflows
Nightly rate | £200 |
Occupancy | 67% |
Gross Rent | £4,076 |
| |
Platform fees | £611 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,000 |
Total running costs | £3,152 |
Cashflow/mo | £924 |
| |
Deposit | £3,000 |
Dressing costs | £5,000 |
Total Cash In | £8,000 |
| |
Cashflow/yr | £11,088 |
ROI | 139% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.