2 Bed Flat, R2SA, Pinner, HA5, £324 cashflow/mo

10 days ago

R2SA
ROI: 49%
+9 photos

Cashflows

Nightly rate

£158

Occupancy

70%

Gross Rent

£3,364

 

 

Platform fees

£505

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,000

Total running costs

£3,045

Cashflow/mo

£319

 

 

Deposit

£3,000

Dressing costs

£5,000

Total Cash In

£8,000

 

 

Cashflow/yr

£3,828

ROI

48%

Payback Period

26 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£28902/251.18 miGreen Garden in Northwest London
£21902/241.4 miBest Western PLUS Grim's Dyke Hotel
£19101/251.8 miApple Garden A-3
£21802/251.8 miApple garden B-5
£22502/242.08 miHarrow Home
£25302/242.24 miLuxurious London Studios
£18002/242.25 miKings Oak House by Viridian Apartments
£37602/242.38 miAloe Villa
£18001/252.53 miLuxury 2 BED Entire Apartment-Near Tube & Shopping centre
£22302/242.63 miD & D Luxury Apartments
£45201/253.05 miHouse on the Hill
£23702/253.06 miMAGICAL HARRY POTTER HOME IN WATFORD with FREE off-street PARKING
£15202/243.39 miWatford Central Apartments - Modern, spacious and bright 1 bed apartments
£20702/243.43 miModern & Spacious 2 bed Apartment at Addison Court - Sleeps 6, Free WIFI
£17802/243.53 miVillage Hotel London Watford
£12802/253.53 miThe Market Street Apartments
£11901/253.57 miLuxury Apartments in Central Watford
£17112/243.58 miCentral Watford Apartment
£21702/253.59 miSpacious 3BR House w Priv Office or Cot area and Garden
£61102/243.69 miGreat 5-Bed Wembley Home 25min from Central London
£12602/243.71 miLeonardo Hotel London Watford

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪