5 Bed Detached House, R2SA, Kettering, NN14, £729 cashflow/mo
15 days ago
R2SA
ROI: 114%
+12 photos
Cashflows
Nightly rate | £170 |
Occupancy | 70% |
Gross Rent | £3,620 |
| |
Platform fees | £543 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,800 |
Total running costs | £2,883 |
Cashflow/mo | £736 |
| |
Deposit | £2,700 |
Dressing costs | £5,000 |
Total Cash In | £7,700 |
| |
Cashflow/yr | £8,832 |
ROI | 115% |
Payback Period | 11 months |