1 Bed Flat, R2SA, Bristol, BS4, £1,050 cashflow/mo

25 days ago

R2SA
ROI: 197%

Cashflows

Nightly rate

£139

Occupancy

70%

Gross Rent

£2,960

 

 

Platform fees

£444

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£925

Total running costs

£1,909

Cashflow/mo

£1,050

 

 

Deposit

£1,388

Dressing costs

£5,000

Total Cash In

£6,388

 

 

Cashflow/yr

£12,600

ROI

197%

Payback Period

7 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£17512/240.6 miThe European 3 Bedroom House By AltoLuxoExperience Short Lets & Serviced Accommodation With Free Parking
£18412/240.94 miLong Term / Contractors / Discounts /Free Parking
£20602/250.94 miWood Fire and Parking Large 4-Bed House
£12602/250.94 miWood Fire and Parking Large 4-Bed House Extended Stays
£25402/241.23 miDoubleTree by Hilton Bristol City Centre
£14402/241.3 miNovotel Bristol Centre
£25102/241.33 miPREMIER SUITES Bristol Redcliffe
£15612/241.34 miStylish 3 bedroom house
£19002/241.4 miLeonardo Hotel Bristol City
£24012/241.57 miHome Away From Home
£13902/241.59 miDelta Hotels by Marriott Bristol City Centre
£19902/241.61 miSACO Bristol West India House
£17303/251.68 miBrooks Guesthouse Bristol
£12702/241.68 miFuture Inn Bristol
£36502/241.71 miHarbour Hotel & Spa Bristol
£22202/241.72 miRadisson Blu Hotel, Bristol
£24802/241.73 miPREMIER SUITES Bristol Cabot
£14212/241.74 miMercure Bristol Grand Hotel
£17102/241.78 miClayton Hotel Bristol City
£19202/241.81 miBristol Marriott Royal Hotel

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪