1 Bed Flat, R2SA, London, W2 £1,970 cashflow/mo
12 views - 21 days ago
R2SA
Quick Payback
ROI: 273%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £250 |
Occupancy | 77% |
Gross Rent | £5,836 |
| |
Platform fees | £875 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,450 |
Total running costs | £3,866 |
Cashflow/mo | £1,970 |
| |
Deposit | £3,675 |
Dressing costs | £5,000 |
Total Cash In | £8,675 |
| |
Cashflow/yr | £23,640 |
ROI | 273% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.