3 Bed Flat, R2SA, Glasgow, G52, £1,009 cashflow/mo

a month ago

R2SA
ROI: 187%
+9 photos

Cashflows

Nightly rate

£140

Occupancy

70%

Gross Rent

£2,981

 

 

Platform fees

£447

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£980

Total running costs

£1,968

Cashflow/mo

£1,013

 

 

Deposit

£1,470

Dressing costs

£5,000

Total Cash In

£6,470

 

 

Cashflow/yr

£12,156

ROI

188%

Payback Period

7 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£15212/241.6 miIbrox Argyll Sky Suite
£46302/241.76 miSherbrooke Castle Hotel
£25102/251.91 miPaisley Road Courtyard
£18209/242.13 miVillage Hotel Glasgow
£23712/242.17 miCrowne Plaza Glasgow, an IHG Hotel
£25809/242.43 miRadisson RED Hotel, Glasgow
£21702/242.44 miCourtyard by Marriott Glasgow SEC
£40512/242.48 miIdeal 2 Bedroom Glasgow Home
£11412/242.55 miThe Abbey Inn
£34209/242.56 miRiverside Penthouse with Bar
£28503/252.63 miStunning 2 Bed in Ideal Location
£14302/242.69 miGlynhill Hotel & Spa near Glasgow Airport
£12402/242.79 miGlasgow Youth Hostel
£44401/252.82 miPass the Keys Beautiful Unique 3Bed Mews Cottage House
£32812/242.88 miGlasgow Grosvenor Hotel
£20312/242.88 miGlasgow City Centre Luxury Penthouse
£13702/252.88 miPremium 2BR Flat in the City Centre
£14912/242.9 miPaisley Haven on Renfrew Road
£7012/242.91 miMy Motel Glasgow Airport
£21702/242.97 miGlasgow Marriott Hotel
£16812/242.97 miGlasgow Argyle Hotel, BW Signature Collection
£21012/242.98 miDreamhouse Apartments Glasgow West End
£30509/242.99 miVkm Apartments
£76512/243.04 miDream house
£10712/243.08 mi1 Smithhills Sleeps 5 Central and Spacious
£15302/243.11 miSandman Signature Glasgow Hotel
£23402/243.14 miPREMIER SUITES PLUS Glasgow Bath Street
£39802/243.18 miDakota Glasgow
£17702/243.19 miMalmaison Glasgow

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪