2 Bed Flat, R2SA, Reading, RG6, £748 cashflow/mo

2 views - 8 days ago

R2SA

ROI: 129%

+9 photos

Cashflows

Nightly rate	£143£143
Occupancy	70%70%
Gross Rent	£3,045£3,045

Platform fees	£457£457
Bills & council tax	£540£540
Cleaning fees	£0£0
Rent to landlord	£1,299£1,299
Total running costs	£2,296£2,296
Cashflow/mo	£749£749

Deposit	£1,949£1,949
Dressing costs	£5,000£5,000
Total Cash In	£6,949£6,949

Cashflow/yr	£8,988£8,988
ROI	129%129%
Payback Period	10 months

Nightly Rates

Rate	Last Check	Distance	Hotel / apartment
£275	01/25	0.67 mi	Luxury 6 bed 6 En-suite - Free Parking Reading
£261	02/24	0.7 mi	Laurel House
£191	03/25	0.92 mi	Deluxe 3 Bedroom 2 Bath House &Parking by CozyNest
£149	02/25	1.01 mi	Oak Lodge
£250	12/24	1.05 mi	Reading Deluxe-Contractor,Business,Family,Parking In Reading
£191	02/24	1.08 mi	Stunning 3 Bedroom 2 Bathroom Bungalow by CozyNest
£201	02/25	1.09 mi	Sleeps 6 - Central - Free Secure Parking - 2 Bath
£228	12/24	1.11 mi	The Oracle, Museum, University, Hospital - FREE PARKING
£228	01/25	1.12 mi	Stylish Reading Apartment with Secure Parking
£67	02/24	1.25 mi	Sure Hotel by Best Western Reading
£145	02/25	1.29 mi	Long term - Central Reading - Sleeps 6 - wParking
£162	01/25	1.35 mi	Modern 2 Bed Reading House - City Centre
£237	02/24	1.37 mi	Comfy 3 bedroom cottage super fast wifi, paid parking
£741	02/24	1.37 mi	House of Fisher - 100 Kings Road
£149	02/24	1.4 mi	The Faculty by Celador Apartments
£342	02/25	1.46 mi	Spacious 5 Bed House in Reading by Amber Stays, Perfect for Business & Contractors, Sleeps 12!
£253	12/24	1.47 mi	Wellington House by Celador Apartments
£128	12/24	1.51 mi	Hotel 1843 Reading
£170	05/24	1.59 mi	Cosy 3 Bed House - Reading Cent. Free Parking
£200	02/25	1.59 mi	3 Bed House in Reading
£180	12/24	1.6 mi	Edgehill City Centre Haven By Icon Living Properties Short Lets & Serviced Accommodation Reading
£160	02/24	1.68 mi	Woodley house
£160	02/24	1.7 mi	PREMIER SUITES Reading
£118	05/24	1.7 mi	Reading Comfort Stay
£209	02/25	1.73 mi	Victoria House by Aeria Apartments
£153	02/24	1.76 mi	Malmaison Reading
£114	02/24	1.77 mi	Novotel Reading Centre