1 Bed Terraced House, R2SA, London, SW19, £557 cashflow/mo

8 days ago

R2SA
ROI: 81%

Cashflows

Nightly rate

£182

Occupancy

70%

Gross Rent

£3,875

 

 

Platform fees

£581

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,200

Total running costs

£3,322

Cashflow/mo

£553

 

 

Deposit

£3,300

Dressing costs

£5,000

Total Cash In

£8,300

 

 

Cashflow/yr

£6,636

ROI

80%

Payback Period

15 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£27602/240.67 miStunning S/Wimbledon Flat w/parking in London, Uk
£16902/240.72 miCollier's Wood en-suite apartments
£35012/240.78 miTwo Bed Flat In Wimbledon
£18405/240.83 miModern 2 Bedroom with Free Parking & near Tube
£19301/250.86 miStunning Luxury One Bedroom Serviced Apartment - Central London
£20702/250.88 miSleeps 7 The Red Full House Retreat
£29603/250.89 miClassy 2BR btw Wimbledon & Streatham, 10 min tube
£31302/240.92 miSpacious 2 Bed Flat In Wimbledon Private Parking
£23205/240.93 miOakdale at Pelham

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪