2 Bed Flat, R2SA, Edinburgh, EH12, £1,615 cashflow/mo

7 days ago

R2SA
Quick Payback
ROI: 284%
+11 photos

Cashflows

Nightly rate

£187

Occupancy

70%

Gross Rent

£3,982

 

 

Platform fees

£597

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,225

Total running costs

£2,363

Cashflow/mo

£1,619

 

 

Deposit

£1,838

Dressing costs

£5,000

Total Cash In

£6,838

 

 

Cashflow/yr

£19,428

ROI

284%

Payback Period

5 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£21502/240.62 miHoliday Inn Edinburgh Zoo by IHG
£20104/250.68 miCentral Hotel Edinburgh
£17502/240.91 miLeonardo Edinburgh Murrayfield
£20302/241.13 miDelta Hotels by Marriott Edinburgh
£19212/241.38 miMurrayfield Park Guest House
£19302/241.55 miNovotel Edinburgh Park
£38103/251.55 miMurrayfield Hotel
£20012/241.8 miHoliday Inn Express Edinburgh City West, an IHG Hotel

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.