6 Bed Semi-Detached House, R2SA, Staines, TW18, £689 cashflow/mo

12 days ago

R2SA
ROI: 83%
+20 photos

Cashflows

Nightly rate

£250

Occupancy

70%

Gross Rent

£5,323

 

 

Platform fees

£798

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£3,295

Total running costs

£4,634

Cashflow/mo

£689

 

 

Deposit

£4,943

Dressing costs

£5,000

Total Cash In

£9,943

 

 

Cashflow/yr

£8,268

ROI

83%

Payback Period

15 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£35112/240.34 miThe Swan Hotel
£30712/240.65 mi5 Bed House Heathrow Egham Virginia Water Sleeps 7 or Up To 8 If Sharing Beds, Mid To Long Term Bookings Welcome
£45001/251.42 miShortwood Stay
£36303/251.96 miStanwell Moor Haven At Heathrow
£21601/252.05 miSpacious House - Ideal with Contractors & Groups - Direct Heathrow Access - Free Parking, Fast WiFi and Smart TV by Yoko Property
£30402/242.19 miAshford, Legoland, Windsor, Heathrow Serviced House
£42302/242.49 miDe Vere Beaumont Estate
£7702/242.53 miSwan Inn, Heathrow Airport
£19301/252.76 miHeathrow Charge and Go-FREE PARKING-Electric vehicle charging- Near Heathrow airport 5 min drive-Near Restaurants-Near Tesco Extra- Pet Friendly
£19503/253.13 miRoomspace Serviced Apartments- Syward Place
£1.1K02/243.16 miRoyal Grand Manor House

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪