4 Bed Semi-Detached House, R2SA, Egham, TW20, £1,184 cashflow/mo

8 days ago

R2SA
ROI: 154%
+10 photos

Cashflows

Nightly rate

£250

Occupancy

70%

Gross Rent

£5,323

 

 

Platform fees

£798

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,800

Total running costs

£4,139

Cashflow/mo

£1,184

 

 

Deposit

£4,200

Dressing costs

£5,000

Total Cash In

£9,200

 

 

Cashflow/yr

£14,208

ROI

154%

Payback Period

8 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£30712/241.07 mi5 Bed House Heathrow Egham Virginia Water Sleeps 7 or Up To 8 If Sharing Beds, Mid To Long Term Bookings Welcome
£35112/241.82 miThe Swan Hotel
£42302/241.85 miDe Vere Beaumont Estate
£45001/252.91 miShortwood Stay
£36303/253.24 miStanwell Moor Haven At Heathrow
£19503/253.25 miRoomspace Serviced Apartments- Syward Place
£21601/253.55 miSpacious House - Ideal with Contractors & Groups - Direct Heathrow Access - Free Parking, Fast WiFi and Smart TV by Yoko Property
£29002/243.61 miFoxhills
£1.1K02/243.64 miRoyal Grand Manor House
£30402/243.68 miAshford, Legoland, Windsor, Heathrow Serviced House

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪