2 Bed Flat, R2SA, Hebburn, NE31, £613 cashflow/mo

2 months ago

R2SA
ROI: 122%
+3 photos

Cashflows

Nightly rate

£101

Occupancy

70%

Gross Rent

£2,150

 

 

Platform fees

£323

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£675

Total running costs

£1,538

Cashflow/mo

£612

 

 

Deposit

£1,013

Dressing costs

£5,000

Total Cash In

£6,013

 

 

Cashflow/yr

£7,344

ROI

122%

Payback Period

10 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£9712/240.38 miThe Longship
£10103/251.09 miThe Old Rectory
£10705/242.84 miClarion Hotel Newcastle South
£19602/242.95 miHotel Du Vin Newcastle
£16702/253.05 miSwan Apartments 2A by Week2Week
£11302/243.15 miLeonardo Hotel Newcastle Quayside
£10801/253.26 miQuiet & Cosy 3BedRoom - Great Base in South Shields near Hospital and Port of Tyne - Free Parking
£15112/243.31 miStaybridge Suites Newcastle by IHG
£20802/243.35 miMalmaison Newcastle
£14802/243.5 miHoliday Inn Newcastle-Jesmond by IHG
£8705/243.51 miHugeDiscounts Monthly offers
£11402/243.52 miMercure Newcastle George Washington Hotel Golf & Spa
£10101/253.56 miKensington House by Warren Collection
£8601/253.57 miDeluxe Loft Near Tynemouth
£21801/253.58 miHost & Stay - North View
£36201/253.59 miQueen Street Quayside Apartment, NE1 Grade 2 Listed
£39402/243.62 miMulberry Aparthotel Newcastle Gateshead
£9702/243.69 miCaledonian Hotel

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪