This property was removed from Dealsourcr.

1 Bed Flat, R2SA, London, E14 £1,375 cashflow/mo

2 views - 7 months ago

R2SA

Quick Payback

ROI: 205%

Cashflows

Nightly rate	£218£218
Occupancy	70%70%
Gross Rent	£4,642£4,642

Platform fees	£696£696
Bills & council tax	£540£540
Cleaning fees	£0£0
Rent to landlord	£2,037£2,037
Total running costs	£3,274£3,274
Cashflow/mo	£1,368£1,368

Deposit	£3,056£3,056
Dressing costs	£5,000£5,000
Total Cash In	£8,056£8,056

Cashflow/yr	£16,416£16,416
ROI	204%204%
Payback Period	6 months

Nightly Rates

Rate	Last Check	Beds	Room Type	Distance	Hotel / apartment
£500	03/25	N/A	-	0.01 mi	MySquare Two Bedroom Serviced Apartment in Indescon Square
£407	09/25	3	Entire Home	0.01 mi	Centrally Located in Canary Wharf with Gym
£418	02/24	N/A	-	0.02 mi	Spacious Serviced Apartments Canary Wharf
£332	11/25	2	Entire Home	0.02 mi	Reduced Price 2 Bed/2 Bath on 22d floor with A/C
£406	04/25	N/A	-	0.03 mi	Panoramic London 3-Bed City Oasis
£287	05/24	N/A	-	0.03 mi	Lanterns Way apartments at Canary Wharf by MySquare
£368	02/24	N/A	-	0.04 mi	Mysquare apartments in Canary Wharf
£247	08/25	N/A	-	0.07 mi	2 Bedroom flat by Isle of Dogs
£267	01/25	N/A	-	0.09 mi	Clover Court by Aeria Apartments
£224	02/24	N/A	-	0.09 mi	Canary Wharf Apartments
£486	05/25	N/A	-	0.09 mi	Modern 01 & 02 Bed Apartment in Canary Wharf
£212	02/24	N/A	-	0.11 mi	Millharbour Apartments By Charles Hope
£231	02/24	N/A	-	0.11 mi	Charles Hope Canary Wharf South Quay
£244	05/24	N/A	-	0.11 mi	The Mill 2-Bed Apartment in Canary Wharf
£300	12/24	N/A	-	0.11 mi	Canary Wharf - Luxury Apartments
£355	01/25	N/A	-	0.12 mi	Urban Rest Canary Wharf Apartments
£274	12/24	N/A	-	0.13 mi	Panoramic view in Canary Wharf Penthouse
£299	09/25	2	Entire Home	0.13 mi	Mid-Century Modern 2BD w/Pvt Balcony Canary Wharf
£409	08/25	N/A	-	0.14 mi	Luxury property with stunning views of Canary Warf
£382	02/24	N/A	-	0.14 mi	Canary Wharf-Excel- South Quay River View Free Wifi Apartment sleeps up to 5
£212	01/25	N/A	-	0.16 mi	Stylish 2Bed Penthouse with private roof top terrace in Canary Wharf
£276	02/24	N/A	-	0.18 mi	Hilton London Canary Wharf
£284	02/24	N/A	-	0.18 mi	Cozy apartment
£274	11/25	1	Entire Home	0.2 mi	The Canary Hub
£351	08/25	N/A	-	0.21 mi	24hr concierge, central Canary Wharf, private parking, Museum, Shopping Centre
£280	02/24	N/A	-	0.22 mi	The Canary Wharf Collection
£402	07/25	N/A	-	0.23 mi	Imperial South Quay Apartments
£359	05/24	N/A	-	0.23 mi	Canary Wharf, E14 9PW, 2 Bedroom Apartment
£401	05/25	N/A	-	0.23 mi	Best Penthouse in Canary Wharf
£360	01/25	N/A	-	0.24 mi	City Waterfront Apartments