2 Bed Flat, R2SA, Cardiff, CF10, £1,301 cashflow/mo

1 views - 7 days ago

R2SA
Quick Payback
ROI: 265%
+2 photos

Cashflows

Nightly rate

£135

Occupancy

70%

Gross Rent

£2,874

 

 

Platform fees

£431

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£600

Total running costs

£1,572

Cashflow/mo

£1,303

 

 

Deposit

£900

Dressing costs

£5,000

Total Cash In

£5,900

 

 

Cashflow/yr

£15,636

ROI

265%

Payback Period

5 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£28502/240.13 miCardiff luxury apartment
£25812/240.13 miNorth Road Apartment - Perfectly Placed by close to Town & Castle with Private Parking
£11005/240.41 miCity Centre - 2 Bed Apartment - Free Parking
£20303/250.42 miThe Lush Apartment Cardiff Central 2 Bedrooms
£23802/240.57 miPark Plaza Cardiff
£14301/250.57 miSACO Cardiff Cathedral Road
£11912/240.57 miThe Beverley by Innkeeper's Collection
£35512/240.6 miThe Spires Serviced Apartments Cardiff
£30912/240.65 miHotel Indigo - Cardiff by IHG
£35412/240.65 miLeonardo Hotel Cardiff
£16912/240.65 miHoliday Inn Cardiff City by IHG
£12902/240.7 miWest Grove Apartments
£57601/250.76 miThe Parkgate Hotel
£7.2K02/240.8 miImpeccable 4-Bed Home Close to City Centre
£10703/250.8 miCardiff Sandringham Hotel
£8201/250.82 miThe Riverhouse
£24901/250.82 miMercure Cardiff Holland House Hotel & Spa
£15905/240.83 miTy Ayla Premier Apartments - Roath Park
£13502/240.86 mi2 Bed Apartment - City Centre Park View - Free Parking
£16401/250.88 miThe Royal Hotel Cardiff

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪