1 Bed Flat, R2SA, Bristol, BS6, £1,063 cashflow/mo

2 views - 6 days ago

R2SA
ROI: 192%
+13 photos

Cashflows

Nightly rate

£149

Occupancy

70%

Gross Rent

£3,172

 

 

Platform fees

£476

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,100

Total running costs

£2,116

Cashflow/mo

£1,056

 

 

Deposit

£1,650

Dressing costs

£5,000

Total Cash In

£6,650

 

 

Cashflow/yr

£12,672

ROI

191%

Payback Period

7 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£13802/240.68 miSpacious, Smart TV, Wi-fi, Balcony, Garden
£37404/251.02 miModern Serviced Apartment: Views of Village Center
£31904/251.1 miCentral Apt: With Sauna, Garden and Landmark View
£30502/241.32 miBeech House
£10502/241.36 miThe Washington
£14601/251.36 miThe Regency, Clifton Bristol by Belvilla
£24302/241.38 miAJ's Stays - FREE WIFI - FREE PARKING - GARDEN - SLEEPS UP TO 7 - 4 BEDS
£20202/241.4 miRedmayne House
£17512/241.41 miLarge 2 story penthouse apartment, impressive views
£16102/241.5 miBeautiful 3-Bed House in Bristol
£19812/241.53 miBrett stays - Horfield - home away from home - sleeps 7
£40112/241.56 miEntire 4-bed house - Bristol with Wifi, parking & dedicated workspaces
£24903/251.65 miThe Berkeley Square Hotel Bristol
£15802/241.68 miHoliday Inn Bristol City Centre by IHG
£20202/241.71 miHotel du Vin Bristol
£31904/251.72 miIconic Garden Apt, Steps from City Centre & Cafes
£66802/241.75 miLarge family, city centre Coach House
£25502/241.8 miAvon Gorge by Hotel du Vin
£17102/241.81 miClayton Hotel Bristol City
£14212/241.85 miMercure Bristol Grand Hotel

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪