1 Bed Flat, R2SA, London, N14, £901 cashflow/mo

1 views - 8 days ago

R2SA
ROI: 159%

Cashflows

Nightly rate

£146

Occupancy

70%

Gross Rent

£3,109

 

 

Platform fees

£466

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,200

Total running costs

£2,207

Cashflow/mo

£902

 

 

Deposit

£1,800

Dressing costs

£5,000

Total Cash In

£6,800

 

 

Cashflow/yr

£10,824

ROI

159%

Payback Period

8 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£27212/240.21 miSouthgate Hotel London
£31212/240.68 miNewly refurbished 3 bedroom property in north london
£21601/251.03 miLondon Southgate 2bed Apartment
£26112/241.04 miModern Luxury London Escape - 9 stops to Kings Cross
£15901/251.11 miLodge Drive Serviced Apartments
£16403/251.24 miSpacious2Br-Balcony-Parking-25minCentralLondon
£23002/241.26 miAisiki Stays Apartments at Enfield, Airconditioned & Pet-Friendly Ground Floor 3 Bedrooms & 2 Bathrooms Flat with King or Twin beds with Garden and FREE Wi-Fi & PARKING
£14604/251.27 mi2-Bed spacious London Flat
£20912/241.63 miCentra Palmers Green
£23912/241.79 miA Beautiful Four Bedroom family Home

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪