1 Bed Flat, R2SA, London, NW8, £1,884 cashflow/mo

4 views - 9 days ago

R2SA
Quick Payback
ROI: 277%
+8 photos

Cashflows

Nightly rate

£250

Occupancy

70%

Gross Rent

£5,323

 

 

Platform fees

£798

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,100

Total running costs

£3,439

Cashflow/mo

£1,884

 

 

Deposit

£3,150

Dressing costs

£5,000

Total Cash In

£8,150

 

 

Cashflow/yr

£22,608

ROI

277%

Payback Period

5 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£27101/250.2 miSt Johns 2Bedroom Apartment
£27101/250.24 miThe Bronwen
£32201/250.24 miBeautiful 2bedroom flat in London St John
£35002/240.31 miThe St John's Wood Apartment
£24102/250.31 miCity Life Access Everywhere
£26812/240.32 miBeautiful One bedroom Flat in Scott Ellis Gardens
£47402/240.33 miLuxurious apartment in Central London
£23601/250.33 mi2 Beds apartment near Lords Cricket grounds
£62903/250.37 miElegant 3-Bedroom Flat in Maida Vale near Paddington
£49701/250.38 miStylish 2-Bedroom Apartment Near Abbey Road, Maida Vale
£25301/250.4 mi-Air Con- Cute 2BD flat 1 Min Maida Vale Station!
£25001/250.4 mi185 Lanark Properties
£49002/240.44 miEuropa House Apartments
£30502/240.45 miDanubius Hotel Regents Park
£29205/240.46 miPrivate and Luxury Apartment in Central London
£48605/240.47 miRegents Park Apartments

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪