4 Bed Terraced House, R2SA, Cardiff, CF23, £829 cashflow/mo
a day ago
R2SA
ROI: 137%
Cashflows
Nightly rate | £159 |
Occupancy | 70% |
Gross Rent | £3,385 |
| |
Platform fees | £508 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,500 |
Total running costs | £2,548 |
Cashflow/mo | £837 |
| |
Deposit | £2,250 |
Dressing costs | £5,000 |
Total Cash In | £7,250 |
| |
Cashflow/yr | £10,044 |
ROI | 139% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.