2 Bed Flat, R2SA, Sunderland, SR1, £401 cashflow/mo

a month ago

R2SA
ROI: 70%
+14 photos

Cashflows

Nightly rate

£121

Occupancy

70%

Gross Rent

£2,576

 

 

Platform fees

£386

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,250

Total running costs

£2,177

Cashflow/mo

£399

 

 

Deposit

£1,875

Dressing costs

£5,000

Total Cash In

£6,875

 

 

Cashflow/yr

£4,788

ROI

70%

Payback Period

18 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£16402/240.78 miHoliday Inn Sunderland - City Centre by IHG
£18802/240.9 miA&A Luxury Stay Alice
£14701/250.92 miSunderland City Centre Modern 2 Bed Apartment
£11502/251 miElms West Court
£12902/251.01 miSunderland City Centre Cosy 2 Bed Apartment
£15002/241.1 miRoker Hotel BW Premier Collection
£13412/241.13 miA&A Luxury Stay Rosedale St - Chic, Modern, City Centre, Neon Decor
£14902/251.2 miStadium Cottage - Close to Centre, Stadium, Nissan and CrownWorks Studios
£16403/251.25 miRavensworth Crescent FREE WIFI - FREE PARKING
£7801/251.4 miCosy and convenient apartment
£13101/251.42 miSpacious & Modern Oasis, 4-Bed House, Sleeps 7
£13212/241.5 miBarnes Cottage - Spacious 3Bed Near Stadium & City
£12802/241.78 miGrand Hotel Sunderland

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪