2 Bed Flat, R2SA, Liverpool, L3, £308 cashflow/mo
1 views - 9 days ago
R2SA
ROI: 53%
+6 photos
Cashflows
Nightly rate | £119 |
Occupancy | 70% |
Gross Rent | £2,534 |
| |
Platform fees | £380 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,300 |
Total running costs | £2,220 |
Cashflow/mo | £313 |
| |
Deposit | £1,950 |
Dressing costs | £5,000 |
Total Cash In | £6,950 |
| |
Cashflow/yr | £3,756 |
ROI | 54% |
Payback Period | 23 months |