1 Bed Flat, R2SA, Ruislip, HA4, £1,149 cashflow/mo
5 days ago
R2SA
ROI: 183%
Cashflows
Nightly rate | £187 |
Occupancy | 70% |
Gross Rent | £3,982 |
| |
Platform fees | £597 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,700 |
Total running costs | £2,838 |
Cashflow/mo | £1,144 |
| |
Deposit | £2,550 |
Dressing costs | £5,000 |
Total Cash In | £7,550 |
| |
Cashflow/yr | £13,728 |
ROI | 182% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.