1 Bed Flat, R2SA, London, N1, £1,236 cashflow/mo
4 days ago
R2SA
ROI: 176%
Cashflows
Nightly rate | £224 |
Occupancy | 70% |
Gross Rent | £4,769 |
| |
Platform fees | £715 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,275 |
Total running costs | £3,531 |
Cashflow/mo | £1,239 |
| |
Deposit | £3,413 |
Dressing costs | £5,000 |
Total Cash In | £8,413 |
| |
Cashflow/yr | £14,868 |
ROI | 177% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.