2 Bed Flat, R2SA, London, N1, £573 cashflow/mo
2 views - 4 days ago
R2SA
ROI: 77%
Cashflows
Nightly rate | £205 |
Occupancy | 70% |
Gross Rent | £4,365 |
| |
Platform fees | £655 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,600 |
Total running costs | £3,795 |
Cashflow/mo | £570 |
| |
Deposit | £3,900 |
Dressing costs | £5,000 |
Total Cash In | £8,900 |
| |
Cashflow/yr | £6,840 |
ROI | 77% |
Payback Period | 16 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.