1 Bed Flat, R2SA, Hounslow, TW5, £769 cashflow/mo
9 days ago
R2SA
ROI: 130%
Cashflows
Nightly rate | £149 |
Occupancy | 70% |
Gross Rent | £3,172 |
| |
Platform fees | £476 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,395 |
Total running costs | £2,411 |
Cashflow/mo | £761 |
| |
Deposit | £2,093 |
Dressing costs | £5,000 |
Total Cash In | £7,093 |
| |
Cashflow/yr | £9,132 |
ROI | 129% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.