1 Bed Flat, R2SA, Hounslow, TW3, £1,000 cashflow/mo
1 views - 10 days ago
R2SA
ROI: 169%
Cashflows
Nightly rate | £162 |
Occupancy | 70% |
Gross Rent | £3,449 |
| |
Platform fees | £517 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,395 |
Total running costs | £2,453 |
Cashflow/mo | £996 |
| |
Deposit | £2,093 |
Dressing costs | £5,000 |
Total Cash In | £7,093 |
| |
Cashflow/yr | £11,952 |
ROI | 169% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.