3 Bed Terraced House, R2SA, Newport, NP19, £400 cashflow/mo
10 days ago
R2SA
ROI: 71%
Cashflows
Nightly rate | £118 |
Occupancy | 70% |
Gross Rent | £2,512 |
| |
Platform fees | £377 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,195 |
Total running costs | £2,112 |
Cashflow/mo | £400 |
| |
Deposit | £1,793 |
Dressing costs | £5,000 |
Total Cash In | £6,793 |
| |
Cashflow/yr | £4,800 |
ROI | 71% |
Payback Period | 17 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.