3 Bed Flat, R2SA, Edinburgh, EH2, £1,146 cashflow/mo
1 views - 10 days ago
R2SA
ROI: 153%
Cashflows
Nightly rate | £240 |
Occupancy | 70% |
Gross Rent | £5,110 |
| |
Platform fees | £767 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,650 |
Total running costs | £3,957 |
Cashflow/mo | £1,153 |
| |
Deposit | £3,975 |
Dressing costs | £5,000 |
Total Cash In | £8,975 |
| |
Cashflow/yr | £13,836 |
ROI | 154% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.