2 Bed Flat, R2SA, Edinburgh, EH11, £602 cashflow/mo
3 days ago
R2SA
ROI: 102%
Cashflows
Nightly rate | £140 |
Occupancy | 70% |
Gross Rent | £2,981 |
| |
Platform fees | £447 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,400 |
Total running costs | £2,388 |
Cashflow/mo | £593 |
| |
Deposit | £2,100 |
Dressing costs | £5,000 |
Total Cash In | £7,100 |
| |
Cashflow/yr | £7,116 |
ROI | 100% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.