1 Bed Flat, R2SA, London, W13, £208 cashflow/mo
3 days ago
R2SA
ROI: 32%
Cashflows
Nightly rate | £141 |
Occupancy | 70% |
Gross Rent | £3,002 |
| |
Platform fees | £450 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,800 |
Total running costs | £2,791 |
Cashflow/mo | £211 |
| |
Deposit | £2,700 |
Dressing costs | £5,000 |
Total Cash In | £7,700 |
| |
Cashflow/yr | £2,532 |
ROI | 33% |
Payback Period | 37 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.