1 Bed Flat, R2SA, Cardiff, CF10, £1,024 cashflow/mo
19 hours ago
R2SA
ROI: 189%
Cashflows
Nightly rate | £142 |
Occupancy | 70% |
Gross Rent | £3,023 |
| |
Platform fees | £454 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,000 |
Total running costs | £1,994 |
Cashflow/mo | £1,030 |
| |
Deposit | £1,500 |
Dressing costs | £5,000 |
Total Cash In | £6,500 |
| |
Cashflow/yr | £12,360 |
ROI | 190% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.