1 Bed Flat, R2SA, London, NW1, £1,189 cashflow/mo
2 days ago
R2SA
ROI: 160%
Cashflows
Nightly rate | £239 |
Occupancy | 70% |
Gross Rent | £5,089 |
| |
Platform fees | £763 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,600 |
Total running costs | £3,904 |
Cashflow/mo | £1,185 |
| |
Deposit | £3,900 |
Dressing costs | £5,000 |
Total Cash In | £8,900 |
| |
Cashflow/yr | £14,220 |
ROI | 160% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.