2 Bed Flat, R2SA, London, NW2, £763 cashflow/mo
9 days ago
R2SA
ROI: 114%
Cashflows
Nightly rate | £183 |
Occupancy | 70% |
Gross Rent | £3,896 |
| |
Platform fees | £584 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,000 |
Total running costs | £3,125 |
Cashflow/mo | £772 |
| |
Deposit | £3,000 |
Dressing costs | £5,000 |
Total Cash In | £8,000 |
| |
Cashflow/yr | £9,264 |
ROI | 116% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.