2 Bed Flat, R2SA, Northolt, UB5, £1,070 cashflow/mo
1 views - 5 days ago
R2SA
ROI: 162%
Cashflows
Nightly rate | £197 |
Occupancy | 70% |
Gross Rent | £4,194 |
| |
Platform fees | £629 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,950 |
Total running costs | £3,120 |
Cashflow/mo | £1,075 |
| |
Deposit | £2,925 |
Dressing costs | £5,000 |
Total Cash In | £7,925 |
| |
Cashflow/yr | £12,900 |
ROI | 163% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.