1 Bed Flat, R2SA, Aylesbury, HP22, £474 cashflow/mo
10 days ago
R2SA
ROI: 87%
Cashflows
Nightly rate | £113 |
Occupancy | 70% |
Gross Rent | £2,406 |
| |
Platform fees | £361 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,025 |
Total running costs | £1,926 |
Cashflow/mo | £480 |
| |
Deposit | £1,538 |
Dressing costs | £5,000 |
Total Cash In | £6,538 |
| |
Cashflow/yr | £5,760 |
ROI | 88% |
Payback Period | 14 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.