1 Bed Flat, R2SA, London, W14, £1,155 cashflow/mo
5 views - 6 days ago
R2SA
ROI: 175%
Cashflows
Nightly rate | £201 |
Occupancy | 70% |
Gross Rent | £4,280 |
| |
Platform fees | £642 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,950 |
Total running costs | £3,132 |
Cashflow/mo | £1,147 |
| |
Deposit | £2,925 |
Dressing costs | £5,000 |
Total Cash In | £7,925 |
| |
Cashflow/yr | £13,764 |
ROI | 174% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.