2 Bed Terraced House, R2SA, Harrow, HA3, £918 cashflow/mo
4 days ago
R2SA
ROI: 134%
Cashflows
Nightly rate | £199 |
Occupancy | 70% |
Gross Rent | £4,237 |
| |
Platform fees | £636 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,150 |
Total running costs | £3,326 |
Cashflow/mo | £911 |
| |
Deposit | £3,225 |
Dressing costs | £5,000 |
Total Cash In | £8,225 |
| |
Cashflow/yr | £10,932 |
ROI | 133% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.